{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["部门预算收入总表"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"部门预算收入总表","index":0,"n_rows":61,"n_cols":11,"rows_kept":61,"cut":false,"hidden":false,"merged":[[0,0,0,10],[2,0,3,0],[2,3,3,3],[2,8,3,8],[2,9,3,9],[1,9,1,10],[2,10,3,10],[1,0,1,6],[1,7,1,8],[2,1,2,2],[2,4,3,4],[2,5,3,5],[2,6,2,7]],"flags":["cells_out_of_order","formulas_cached_only","rows_out_of_order"]}
[]
[]
[]
[]
[]
[1,""]
[{"$nulls":6},"事业收入"]
[null,null,"合计"]
[{"$nulls":10},"其他来源收入"]
[null,null,null,8867.35]
["部门预算收入总表","",null,""]
[null,null,""]
[null,null,""]
[{"$nulls":4},8867.35]
[{"$nulls":4},"","",null,""]
[{"$nulls":6},"6"]
[{"$nulls":6},""]
[{"$nulls":5},0]
[{"$nulls":8},"",""]
[{"$nulls":10},""]
[{"$nulls":10},""]
[{"$nulls":6},0]
["部门编码及名称：[144]沙河市卫生和计划生育局","",null,null,"","","年度：","预算年度：2018","",""]
[null,null,"科目名称"]
[{"$nulls":9},"金额单位：万元"]
[{"$nulls":7},0]
["序号","科目",null,"本年收入合计","","财政拨款收入",null,"","上级补助收入","经营收入","其他收入"]
[{"$nulls":10},"10"]
[{"$nulls":9},"附属单位上缴收入"]
[{"$nulls":8},0]
["栏次",null,null,"","功能分类科目编码","小计","事业费限额","其中：财政专户收入","小计","",""]
[{"$nulls":9},0]
["栏次","1","2",null,"4","3","5",null,"8","7","9"]
[{"$nulls":10},0]
[2,"201","一般公共服务支出",285.22,285.22,0,0,0,0,0,0]
[3,"20101","人大事务",285.22,285.22,0,0,0,0,0,0]
[4,"2010101","行政运行",285.22,285.22,0,0,0,0,0,0]
[5,"210","医疗卫生与计划生育支出",8582.13,8582.13,0,0,0,0,0,0]
[6,"21001","医疗卫生与计划生育管理事务",1886.96,1886.96,0,0,0,0,0,0]
[7,"2100101","行政运行",985.75,985.75,0,0,0,0,0,0]
[8,"2100103","机关服务",74.62,74.62,0,0,0,0,0,0]
[9,"2100199","其他医疗卫生与计划生育管理事务支出",826.59,826.59,0,0,0,0,0,0]
[10,"21002","公立医院",807,807,0,0,0,0,0,0]
[11,"2100201","综合医院",472,472,0,0,0,0,0,0]
[12,"2100202","中医（民族）医院",96,96,0,0,0,0,0,0]
[13,"2100299","其他公立医院支出",239,239,0,0,0,0,0,0]
[14,"21003","基层医疗卫生机构",2007.04,2007.04,0,0,0,0,0,0]
[15,"2100399","其他基层医疗卫生机构支出",2007.04,2007.04,0,0,0,0,0,0]
[16,"21004","公共卫生",3330.34,3330.34,0,0,0,0,0,0]
[17,"2100401","疾病预防控制机构",185,185,0,0,0,0,0,0]
[18,"2100403","妇幼保健机构",245,245,0,0,0,0,0,0]
[19,"2100408","基本公共卫生服务",2093,2093,0,0,0,0,0,0]
[20,"2100409","重大公共卫生专项",267.34,267.34,0,0,0,0,0,0]
[21,"2100499","其他公共卫生支出",540,540,0,0,0,0,0,0]
[22,"21006","中医药",40,40,0,0,0,0,0,0]
[23,"2100699","其他中医药支出",40,40,0,0,0,0,0,0]
[24,"21007","计划生育事务",410.79,410.79,0,0,0,0,0,0]
[25,"2100717","计划生育服务",365.2,365.2,0,0,0,0,0,0]
[26,"2100799","其他计划生育事务支出",45.59,45.59,0,0,0,0,0,0]
[27,"21099","其他医疗卫生与计划生育支出",100,100,0,0,0,0,0,0]
[28,"2109901","其他医疗卫生与计划生育支出",100,100,0,0,0,0,0,0]