{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["部门预算支出总表"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"部门预算支出总表","index":0,"n_rows":72,"n_cols":10,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,8],[2,0,3,0],[2,3,3,3],[2,6,3,6],[2,7,3,7],[1,7,1,8],[2,8,3,8],[1,0,1,4],[1,5,1,6],[2,1,2,2],[2,4,3,4],[2,5,3,5]],"flags":["cells_out_of_order","formulas_cached_only","rows_out_of_order"]}
[]
[]
[]
[]
[]
[1]
[{"$nulls":4},"基本支出"]
[null,""]
["栏次"]
[null,null,"合计"]
["部门预算支出总表",null,"",{"$nulls":5},"",""]
[null,null,null,8867.35]
[null,null,null,"",null,""]
[{"$nulls":8},"8"]
[{"$nulls":4},""]
[{"$nulls":4},1270.97]
[{"$nulls":6},""]
[{"$nulls":6},""]
[{"$nulls":7},""]
[{"$nulls":5},7596.38]
["部门编码及名称：[144]沙河市卫生和计划生育局",null,""]
[null,null,"科目名称"]
[null,""]
[{"$nulls":6},0]
[null,null,null,"","年度：",null,null,"金额单位：万元","预算年度：2018"]
[{"$nulls":7},0]
[{"$nulls":8},""]
["序号"]
[{"$nulls":8},0]
[null,"科目","",null,null,"项目支出","本年支出合计"]
[2]
[{"$nulls":6},"上缴上级支出",null,"对附属单位补助支出"]
[{"$nulls":6},""]
[{"$nulls":7},"经营支出"]
[null,"201"]
["栏次",null,null,"","功能分类科目编码"]
[null,null,"一般公共服务支出"]
[{"$nulls":4},"事业费限额",null,null,""]
[{"$nulls":4},"4"]
[{"$nulls":5},"其他"]
[null,null,null,285.22]
[{"$nulls":8},"其他来源收入"]
[null,null,"2","1"]
[{"$nulls":4},285.22]
[null,null,null,"3",null,"5",null,"7","6"]
[{"$nulls":5},0,0,0,0]
[3,"20101","人大事务",285.22,285.22,0,0,0,0]
[4,"2010101","行政运行",285.22,285.22,0,0,0,0]
[5,"210","医疗卫生与计划生育支出",8582.13,985.75,7596.38,0,0,0]
[6,"21001","医疗卫生与计划生育管理事务",1886.96,985.75,901.21,0,0,0]
[7,"2100101","行政运行",985.75,985.75,0,0,0,0]
[8,"2100103","机关服务",74.62,0,74.62,0,0,0]
[9,"2100199","其他医疗卫生与计划生育管理事务支出",826.59,0,826.59,0,0,0]
[10,"21002","公立医院",807,0,807,0,0,0]
[11,"2100201","综合医院",472,0,472,0,0,0]
[12,"2100202","中医（民族）医院",96,0,96,0,0,0]
[13,"2100299","其他公立医院支出",239,0,239,0,0,0]
[14,"21003","基层医疗卫生机构",2007.04,0,2007.04,0,0,0]
[15,"2100399","其他基层医疗卫生机构支出",2007.04,0,2007.04,0,0,0]
[16,"21004","公共卫生",3330.34,0,3330.34,0,0,0]
[17,"2100401","疾病预防控制机构",185,0,185,0,0,0]
[18,"2100403","妇幼保健机构",245,0,245,0,0,0]
[19,"2100408","基本公共卫生服务",2093,0,2093,0,0,0]
[20,"2100409","重大公共卫生专项",267.34,0,267.34,0,0,0]
[21,"2100499","其他公共卫生支出",540,0,540,0,0,0]
[22,"21006","中医药",40,0,40,0,0,0]
[23,"2100699","其他中医药支出",40,0,40,0,0,0]
[24,"21007","计划生育事务",410.79,0,410.79,0,0,0]
[25,"2100717","计划生育服务",365.2,0,365.2,0,0,0]
[26,"2100799","其他计划生育事务支出",45.59,0,45.59,0,0,0]
[27,"21099","其他医疗卫生与计划生育支出",100,0,100,0,0,0]
[28,"2109901","其他医疗卫生与计划生育支出",100,0,100,0,0,0]