{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["部门预算一般公共预算财政拨款基本支出表"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"部门预算一般公共预算财政拨款基本支出表","index":0,"n_rows":49,"n_cols":7,"rows_kept":49,"cut":false,"hidden":false,"merged":[[0,0,0,5],[2,0,3,0],[2,1,2,2],[1,0,1,3],[2,3,2,5]],"flags":["cells_out_of_order","formulas_cached_only","rows_out_of_order"]}
[]
[]
[]
[]
[null,null,null,"3"]
[1]
[null,"科目"]
[null,""]
["部门预算一般公共预算财政拨款基本支出表",null,""]
[null,null,"科目名称"]
[null,""]
[null,null,"合计"]
[null,null,null,"",null,""]
["部门编码及名称：[144]沙河市卫生和计划生育局"]
[{"$nulls":4},""]
[null,null,null,1270.97]
[null,null,"预算年度：2018",""]
[{"$nulls":4},1214.46]
[null,null,null,"","预算年度：2018","金额单位：万元"]
[{"$nulls":5},56.51]
["序号",null,null,"基本支出",null,"项目支出",""]
[2]
[{"$nulls":4},"基本支出"]
[null,"经济分类科目编码","栏次"]
[null,"301"]
[null,null,null,"合计",null,"公用经费"]
[null,"1"]
[{"$nulls":4},"人员经费"]
[null,null,"工资福利支出"]
["栏次",null,"2",null,null,"5","4"]
[null,null,null,1095.47,1095.47,0]
[3,"30101","基本工资",486.82,486.82,0]
[4,"30102","津贴补贴★",83.33,83.33,0]
[5,"30103","奖金",8.8,8.8,0]
[6,"30107","绩效工资",267.19,267.19,0]
[7,"30108","机关事业单位基本养老保险缴费★",163.51,163.51,0]
[8,"30113","住房公积金",85.82,85.82,0]
[9,"302","商品和服务支出",56.51,0,56.51]
[10,"30201","办公费",4.66,0,4.66]
[11,"30208","取暖费",5.28,0,5.28]
[12,"30217","公务接待费",1.9,0,1.9]
[13,"30228","工会经费",9.74,0,9.74]
[14,"30229","福利费",12.17,0,12.17]
[15,"30231","公务用车运行维护费★",4,0,4]
[16,"30239","其他交通费用★",18.76,0,18.76]
[17,"303","对个人和家庭的补助",118.99,118.99,0]
[18,"30302","退休费",16.09,16.09,0]
[19,"30305","生活补助",8.5,8.5,0]
[20,"30399","其他对个人和家庭的补助",94.4,94.4,0]